https://www.dianomi.com/click.epl?pn=120512&offer=33292300&savid=307252&can_cookie=1&unique_id=aPSkI3hkTzFnk47pAXPDpQAAABM&adv=75916&said=71495&cf=456.3057.Hotcopper&smartreferer=https%3A%2F%2Fhotcopper.com.au%2Fthreads%2Fwild-assumptions-on-revenue-profit.7839577%2Fpage-174%3Fpost_id%3D81196334